Equity Research Report: Equitas Small Finance Bank
Q2 FY25 Analysis | NSE: EQUITASBNK
Company Overview & Key Financial Metrics
Market Cap
₹7,330 Cr.
Current Price
₹64.3
52-Week Range
₹61.4 – ₹116
Book Value
₹52.6
Dividend Yield
1.55%
ROCE
8.97%
ROE
14.4%
Total Debt
₹37,917 Cr.
Reserves
₹4,834 Cr.
Q2 FY25 Sales
₹5,929 Cr.
Q2 FY25 PAT
₹448 Cr.
OPM
41.5%
Performance Highlights (Q2 FY25)
1. Revenue and Profitability
Net Interest Income
₹802 Cr.
11% YoY Growth
Other Income
₹229 Cr.
156% YoY Treasury Income Growth
PPOP
₹350 Cr.
6% YoY Growth
Credit Cost
₹330 Cr.
2. Loan Book Performance
Total Advances
₹36,053 Cr.
15% YoY, 3% QoQ Growth
Small Business Loans
₹14,678 Cr.
28% YoY Growth
Vehicle Finance
₹8,877 Cr.
14% YoY Growth
Affordable Housing
23% YoY Growth
3. Asset Quality
Gross NPA
₹1,023 Cr.
PCR
67.7%
Improved from 57.7%
4. Microfinance Segment
- Portfolio contribution reduced from 18% to 16% YoY
- Elevated credit costs around 10% for H1 FY25
- Additional ₹100 Cr. buffer for SMA book
Future Growth Strategies
-
Loan Disbursement Expansion
- Small Business Loans: Flagship product expansion through new branch networks
- Micro LAP: Consistent month-on-month growth
- Vehicle Finance: Focus on used vehicle segments
-
Technology and Infrastructure
- CRM enhancements
- Customer mobile applications
- “Selfie Loan App” development
- 40-50 new branches annually
-
Product Diversification
- Personal loans
- Credit cards
- AD-1 financial products
-
Macroeconomic Advantages
- Strong retail deposit mix (79%)
- Favorable bond market conditions
Risk Assessment
-
Microfinance Sector Challenges
- ~50% SMA bucket conversion to NPAs
- Continued sector stress expected for 2-3 quarters
-
Financial Structure Risks
- High debt levels (₹37,917 Cr.)
- Capital allocation requirements
-
Operational Efficiency
- Cost to Income Ratio: 66%
- Expected stabilization post-FY27
-
External Factors
- Interest rate fluctuations
- Geopolitical risks
- Market volatility impact on treasury
Valuation and Recommendation
P/E Ratio
16.4x
Potential Upside
30-40%
Over next 12 months
Investment Thesis
- Strong growth in secured loan segments
- Ongoing digital transformation
- Robust retail deposit base
- Long-term growth potential outweighing short-term challenges
Recommendation: ACCUMULATE
Suitable for long-term investors with moderate risk tolerance. The combination of strong growth in secured loan segments, ongoing digital transformation initiatives, and robust retail deposit base supports a positive long-term outlook despite near-term microfinance sector challenges.

Disclaimer: This report is for informational purposes only and should not be considered financial advice. Always conduct your own research and consult with a financial advisor before making investment decisions.
Leave a Reply
You must be logged in to post a comment.