Suditi Industries Q3: 44% QoQ Growth & Gini & Jony Acquisition Analysis

·

Suditi Industries Ltd. Q3 FY2025 Results Analysis

Suditi Industries Ltd.

Q3 FY2025 Stock Research Report

Suditi Industries Ltd. Q3 FY2025 Results | Value pick multibagger for long term

Suditi Industries Ltd.

Value pick multibagger for long term

1. Market Overview & Key Stock Metrics

Market Cap

₹98.5 Cr.

Current Price

₹37.4

52-Week Range

₹11.6 – ₹54.7

Book Value

₹-8.98

Debt

₹9.27 Cr.

Promoter Holding

71.7% (+4.63% in 3Y)

Total Equity Shares

2.64 Cr.

3-Year Growth

Sales: 10.2% | Profit: 14.0%

2. Q3 FY2025 Financial Performance

Revenue & Profitability

  • Revenue: ₹2,399.44 Lakhs (+44.3% QoQ, -1.02% YoY)
  • Operating Margin: -9.65%
  • PAT: ₹-5.36 Cr. (64.7% YoY improvement)
  • Sales Growth CAGR: 10.2% (3 years)

Key Expenses

  • Material Costs: ₹1,495.89 Lakhs (62.3%)
  • Employee Benefits: ₹103.66 Lakhs (4.3%)
  • Depreciation: ₹68.37 Lakhs
  • Finance Costs: ₹11.49 Lakhs
  • Other Expenses: ₹658.71 Lakhs

3. Business Strategy & Growth Plans

Brand Acquisition: Gini & Jony

  • Acquisition of iconic kidswear brand
  • Enhanced retail and e-commerce presence
  • Access to established distribution channels
  • Revenue impact expected from H2 FY2026

Retail Expansion Strategy

  • Omni-Channel Strategy across EBOs and LFS
  • Growing licensing business
  • Sports apparel focus through subsidiaries

Subsidiary & Joint Venture Updates

  • Suditi Sports Apparel Limited: E-commerce focus
  • Suditi Design Studio Limited: Currently inactive
  • SAA & Suditi Retail: Managing “Nush” brand

4. Competitive Landscape & Industry Analysis

Industry Overview

India’s apparel market growing at ~10% CAGR, driven by rising disposable income and e-commerce growth.

Competitive Positioning

Company Market Cap Revenue Profitability Growth Potential
Suditi Industries ₹98.5 Cr. ₹71.6 Cr. Loss-Making High
Page Industries ₹40,000 Cr. ₹4,000 Cr. Highly Profitable Moderate
Aditya Birla Fashion ₹25,000 Cr. ₹12,000 Cr. Strong Margins High
Arvind Fashions ₹4,000 Cr. ₹4,500 Cr. Moderate High
Raymond Apparel ₹1,500 Cr. ₹3,000 Cr. Moderate High

Risks & Challenges

  • High competition from industry giants
  • Supply chain risks and cotton price fluctuations
  • Execution risk in Gini & Jony integration
  • Financial risk from negative reserves

5. Financial Valuation & Investment Thesis

Valuation Metrics

  • Price-to-Sales (P/S): 1.37x
  • Price-to-Book (P/B): Negative
  • EV/EBITDA: Negative

Fair Value Estimates

  • Base Case: ₹30-₹40
  • Bull Case: ₹50+
  • Bear Case: ₹15-₹20

6. Conclusion & Final Recommendation

Strengths

  • ✅ Strong promoter holding (71.7%)
  • ✅ Brand expansion through Gini & Jony
  • ✅ Omni-channel retail growth potential

Weaknesses

  • ❌ Negative net worth & weak balance sheet
  • ❌ Consistently loss-making operations
  • ❌ Uncertainty in JV partnerships

Investment Rating

Investment Horizon Risk Level Potential Return Investment View
Short-Term (1 year) Very High Uncertain Avoid / Watch
Mid-Term (2-3 years)

1. Market Overview & Key Stock Metrics

Market Cap

₹98.5 Cr.

Current Price

₹37.4

52-Week Range

₹11.6 – ₹54.7

Book Value

₹-8.98

Debt

₹9.27 Cr.

Promoter Holding

71.7% (+4.63% in 3Y)

Total Equity Shares

2.64 Cr.

3-Year Growth

Sales: 10.2% | Profit: 14.0%

2. Q3 FY2025 Financial Performance

Revenue & Profitability

  • Revenue: ₹2,399.44 Lakhs (+44.3% QoQ, -1.02% YoY)
  • Operating Margin: -9.65%
  • PAT: ₹-5.36 Cr. (64.7% YoY improvement)
  • Sales Growth CAGR: 10.2% (3 years)

Key Expenses

  • Material Costs: ₹1,495.89 Lakhs (62.3%)
  • Employee Benefits: ₹103.66 Lakhs (4.3%)
  • Depreciation: ₹68.37 Lakhs
  • Finance Costs: ₹11.49 Lakhs
  • Other Expenses: ₹658.71 Lakhs

3. Business Strategy & Growth Plans

Brand Acquisition: Gini & Jony

  • Acquisition of iconic kidswear brand
  • Enhanced retail and e-commerce presence
  • Access to established distribution channels
  • Revenue impact expected from H2 FY2026

Retail Expansion Strategy

  • Omni-Channel Strategy across EBOs and LFS
  • Growing licensing business
  • Sports apparel focus through subsidiaries

Subsidiary & Joint Venture Updates

  • Suditi Sports Apparel Limited: E-commerce focus
  • Suditi Design Studio Limited: Currently inactive
  • SAA & Suditi Retail: Managing “Nush” brand

4. Competitive Landscape & Industry Analysis

Industry Overview

India’s apparel market growing at ~10% CAGR, driven by rising disposable income and e-commerce growth.

Competitive Positioning

Company Market Cap Revenue Profitability Growth Potential
Suditi Industries ₹98.5 Cr. ₹71.6 Cr. Loss-Making High
Page Industries ₹40,000 Cr. ₹4,000 Cr. Highly Profitable Moderate
Aditya Birla Fashion ₹25,000 Cr. ₹12,000 Cr. Strong Margins High
Arvind Fashions ₹4,000 Cr. ₹4,500 Cr. Moderate High
Raymond Apparel ₹1,500 Cr. ₹3,000 Cr. Moderate High

Risks & Challenges

  • High competition from industry giants
  • Supply chain risks and cotton price fluctuations
  • Execution risk in Gini & Jony integration
  • Financial risk from negative reserves

5. Financial Valuation & Investment Thesis

Valuation Metrics

  • Price-to-Sales (P/S): 1.37x
  • Price-to-Book (P/B): Negative
  • EV/EBITDA: Negative

Fair Value Estimates

  • Base Case: ₹30-₹40
  • Bull Case: ₹50+
  • Bear Case: ₹15-₹20

6. Conclusion & Final Recommendation

Strengths

  • ✅ Strong promoter holding (71.7%)
  • ✅ Brand expansion through Gini & Jony
  • ✅ Omni-channel retail growth potential

Weaknesses

  • ❌ Negative net worth & weak balance sheet
  • ❌ Consistently loss-making operations
  • ❌ Uncertainty in JV partnerships

Investment Rating

Investment Horizon Risk Level Potential Return Investment View
Short-Term (1 year) Very High Uncertain Avoid / Watch
Mid-Term (2-3 years)
Mid-Term (2-3 years) High Moderate Speculative Buy
Long-Term (5 years) Moderate High Turnaround Play

7. Disclaimer

This report is for informational purposes only and does not constitute financial advice. Investors should conduct their own research before making any investment decisions. The stock is high risk, and only those with high-risk tolerance should consider investing.

Report Date: Q3 FY2025

This research report provides a detailed and data-backed analysis of Suditi Industries Ltd.’s Q3 FY2025 performance and outlook. 🚀

Value Picks fin.ctoi.in
Value Picks fin.ctoi.in
Value Picks

Dont Miss our Value picks

SUBSCRIBE TO OUR NEWSLETTER to Get short term, long term and multi-bagger

We don’t spam! Read our privacy policy for more info.

Value Picks fin.ctoi.in
Value Picks fin.ctoi.in
Value Picks

Dont Miss our Value picks

SUBSCRIBE TO OUR NEWSLETTER to Get short term, long term and multi-bagger

We don’t spam! Read our privacy policy for more info.

Comments

Leave a Reply